open All Channels
seplocked Market Discussions
blankseplocked O'Mara Shipyards *The End*
 
This thread is older than 90 days and has been locked due to inactivity.


 
Pages: [1] 2 3

Author Topic

Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.04 01:40:00 - [1]
 

Edited by: Moppeux O''Mara on 28/04/2007 01:03:52
Edited by: Moppeux O''Mara on 28/02/2007 04:47:26
Edited by: Moppeux O''Mara on 06/02/2007 04:54:39
Edited by: Moppeux O''Mara on 29/01/2007 23:30:38
Edited by: Moppeux O''Mara on 22/01/2007 23:39:10
Edited by: Moppeux O''Mara on 16/01/2007 00:08:18
Edited by: Moppeux O''Mara on 08/01/2007 01:28:29
Edited by: Moppeux O''Mara on 01/01/2007 20:37:06
Edited by: Moppeux O''Mara on 27/12/2006 23:55:21
Edited by: Moppeux O''Mara on 21/12/2006 22:26:43
Edited by: Moppeux O''Mara on 12/12/2006 01:26:34

Hello everyone, I'm back from vacation and will resume working on the corporation. It seems it was able to sell almost all it's ship stocks while I was gone. It recouped most of the lost incurred in the freighter ''accident''. Here are the results for the last month.

O'Mara Shipyards

Income Statement

For the period ending 03/09/2006


Revenue

Sales

- 6 Badgers Mark II @ average price of 900,000 Isk = 5,400,000 Isk
- 12 Cormorants @ average price of 1,244,500 Isk = 14,934,000 Isk
- 29 Ospreys @ average price of 3,133,206 Isk = 90,862,974 Isk
- 4 Exquerors @ average price of 3,275,000 Isk = 13,100,000 Isk
- 17 Blackbirds @ average price of 3,617,647 Isk = 61,499,999 Isk
- 82 Caracals @ average price of 4,831,707 Isk = 396,199,974 Isk
- 7 Ruptures @ average price of 7,000,000 Isk = 49,000,000 Isk
- 14 Moas @ average price of 7,761,571 Isk = 108,661,994 Isk
- 11 Enyos @ average price of 16,900,000 Isk = 185,900,000 Isk
- 15 Feroxes @ average price of 24,000,000 Isk = 360,000,000 Isk
- 4 Prophecies @ average price of 24,750,000 Isk = 99,000,000 Isk
- 7 Brutixes @ average price of 25,000,000 Isk = 175,000,000 Isk
- 5 Armageddons @ average price of 63,010,000 Isk = 315,050,000 Isk
- 3 Scorpions @ average price of 64,000,000 Isk = 192,000,000 Isk
- 6 Ravens @ average price of 99,900,000 Isk = 599,400,000 Isk

Total Sales
2,666,008,940 Isk


Contracts

- 100 Kestrels @ average price of 220,000 Isk = 22,000,000 Isk
- 85 Merlins @ average price of 240,000 Isk = 20,400,000 Isk
- 60 Catalysts @ average price of 750,000 Isk = 45,000,000 Isk
- 120 Thrashers @ average price of 925,000 Isk = 111,000,000 Isk
- 60 Coercers @ average price of 975,000 Isk = 58,500,000 Isk
- 120 Cormorants @ average price of 1,025,000 Isk = 123,000,000 Isk
- 90 Blackbirds @ average price of 3,200,000 Isk = 288,000,000 Isk
- 48 Caracals @ average price of 4,300,000 Isk = 206,400,000 Isk
- 48 Moas @ average price of 7,300,000 Isk = 350,400,000 Isk


Total Contracts
1,224,700,000 Isk


Dividends from shares

450 shares : 988,288 Isk

Total revenue :
3,891,697,228 Isk


Cost of goods sold

- 100 Kestrels @ average price of 167,365 Isk = 16,736,500 Isk
- 85 Merlins @ average price of 189,264 Isk = 16,087,440 Isk
- 60 Catalysts @ average price of 576,753 Isk = 34,605,180 Isk
- 6 Badgers Mark II @ average price of 605,169 Isk = 3,631,014 Isk
- 120 Thrashers @ average price of 729,625 Isk = 87,555,000 Isk
- 60 Coercers @ average price of 784,880 Isk = 47,092,800 Isk
- 132 Cormorants @ average price of 818,210 Isk = 108,003,720 Isk
- 29 Ospreys @ average price of 2,476,612 Isk = 71,821,748 Isk
- 4 Exquerors @ average price of 2,464,993 Isk = 9,859,972 Isk
- 107 Blackbirds @ average price of 2,986,708 Isk = 319,577,756 Isk
- 130 Caracals @ average price of 3,826,368 Isk = 497,427,840 Isk
- 7 Ruptures @ average price of 5,920,465 Isk = 41,443,255 Isk
- 62 Moas @ average price of 6,943,125 Isk = 430,473,750 Isk
- 11 Enyos @ average price of 15,362,390 Isk = 168,986,290 Isk
- 15 Feroxes @ average p

Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.04 01:40:00 - [2]
 

Total shares
19,000


Earning/share
(5,381.58) Isk

Earning/share (8550 public shares)
(11,959.07) Isk


Total dividends
0 Isk


Weekly dividend/share
0 Isk


Retained Earnings :
0 Isk



O'Mara Shipyards

Balance Sheet

For the week period 03/09/2006


Assets

Current assets

Cash on hand
2,892,973,292 Isk

Prepaid office fees
6,417,722 Isk

Charon
910,000,000 Isk


Merchandise on hand

- 3 Exequrors @ average building cost of 2,464,993 Isk = 7,394,979 Isk
- 3 T2M-Osprey kit @ average building cost of 2,846,590 Isk = 8,539,770 Isk
- 3 Blackbirds @ average building cost of 2,969,471 Isk = 8,907,413 Isk
- 16 Caracals @ average building cost of 3,827,826 Isk = 61,245,216 Isk
- 1 Rupture @ average building cost of 5,920,465 Isk = 5,920,465 Isk
- 4 Prophecies @ average building cost of 21,658,893 Isk = 86,635,572 Isk

Total merchandise on hand
186,087,931 Isk


Misc. Modules and ships
1,014,372 Isk


Total Tech 2 componants
121,942 Isk


Merchandise in production

Total merchandise in production
0 Isk


Mineral stock

- 19,331,024 Tritanium @ average buying price of 2.12 Isk = 40,981,770 Isk
- 6,134,749 Pyerite @ average buying price of 4.40 Isk = 26,992,895 Isk
- 1,831,295 Mexallon @ average buying price of 10.61 Isk = 19,430,039 Isk
- 137,244 Isogen @ average buying price of 120.31 Isk = 16,511,825 Isk
- 2,701 Nocxium @ average buying price of 414.31 Isk = 1,119,051 Isk
- 8,777 Zydrine @ average buying price of 3,844.56 Isk = 33,743,703 Isk
- 5,131 Megacyte @ average buying price of 4,322.72 Isk = 22,179,876 Isk

Total mineral stock
160,959,159 Isk


Total current assets
4,157,574,418 Isk


Fixed assets

Blueprints

- 2 Condor = 517,500 Isk
- 2 Bantam = 423,000 Isk
- 1 Griffin = 1,440,000 Isk
- 1 Heron = 875,250 Isk
- 1 Kestrel = 2,025,000 Isk
- 1 Merlin = 2,500,000 Isk
- 2 Caracal = 82,080,000 Isk
- 1 Moa = 72,000,000 Isk
- 1 Osprey = 25,875,000 Isk
- 1 Ferox = 210,000,000 Isk
- 1 Cormorant = 7,574,760 Isk
- 1 Badger II = 6,682,500 Isk
- 1 Blackbird = 31,612,500 Isk

Total blueprints
441,105,510 Isk


Blueprint copies

- 60 Miner II @ average buying price 25,000 Isk = 1,500,000 Isk
- 51 Ruptures @ average buying price 150,000 Isk = 7,650,000 Isk
- 5 Brutixes @ average buying price 500,000 Isk = 2,500,000 Isk
- 2 Scorpions @ average buying price 700,000 Isk = 1,400,000 Isk
- 9 Ravens @ average buying price 2,000,000 Isk = 18,000,000 Isk

Total blueprints copies
31,050,000 Isk


Total fixed assets
472,155,510 Isk


Total Assets
4,629,729,928 Isk



Liabilities and Capital

Total liabilities
0 Isk


Capital

Shareowner's Equity
45,600,000 Isk


Overpaid on shares
2,026,500,000 Isk


Retained Equity
2,557,629,928 Isk


Total Capital
4,629,729,928 Isk


Total Shares
19000


Total capital/share
243,669.99 Isk

Total capital/share(8550 public shares)
541,488.88 Isk





IonHammer
Minmatar
SPORADIC MOVEMENT
Merciless.
Posted - 2006.09.04 03:35:00 - [3]
 

Time for an alt freightor pilot bud, or it could be the pie rats have you marked as a nice touch every month or so.

GL

Dagam
GoonFleet
GoonSwarm
Posted - 2006.09.04 10:28:00 - [4]
 

Good to hear. You might want to turn on auto-reject under general options to avoid that kind of thing happening again.

RensCheckYo
Posted - 2006.09.04 12:31:00 - [5]
 

May I ask how your freighter got ransomed in high sec? I thought a freighter was impossible to "suicide gank" in empire?

Dagam
GoonFleet
GoonSwarm
Posted - 2006.09.04 12:41:00 - [6]
 

He was caught by a gang war invite. My alt hauler gets that too so I had to turn auto reject on.

RensCheckYo
Posted - 2006.09.05 00:05:00 - [7]
 

Ah, thanks for the heads-up. Just changed mine to auto-reject as well.

Archbishop
Amarr
PIE Inc.
Posted - 2006.09.06 04:15:00 - [8]
 


Welcome back Moppeux! Hope you had a good time up north and took a break. Don't work to hard and enjoy yourself.

Archie Smile

Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.11 03:02:00 - [9]
 

O'Mara Shipyards

Income Statement

For the week ending 10/09/2006


Revenue

Market Sales

- 10 Badgers Mark II @ average price of 857,700 Isk = 8,577,000 Isk
- 18 Cormorants @ average price of 1,361,111 Isk = 24,499,998 Isk
- 19 Ospreys @ average price of 3,424,384 Isk = 65,063,296 Isk
- 3 Exequrors @ average price of 3,250,000 Isk = 9,750,000 Isk
- 5 Blackbirds @ average price of 3,550,000 Isk = 17,750,000 Isk
- 35 Caracals @ average price of 4,502,857 Isk = 157,599,995 Isk
- 2 Ruptures @ average price of 7,075,000 Isk = 14,150,000 Isk
- 3 Moas @ average price of 7,123,333 Isk = 21,369,999 Isk
- 3 Prophecies @ average price of 23,900,000 Isk = 71,700,000 Isk
- 8 Feroxes @ average price of 24,577,500 Isk = 196,620,000 Isk
- 2 Brutixes @ average price of 25,000,000 Isk = 50,000,000 Isk
- 2 Scorpions @ average price of 66,000,000 Isk = 132,000,000 Isk
- 9 Ravens @ average price of 103,444,444 Isk = 930,999,996 Isk

Total Sales
1,700,080,284 Isk


Contract Sales

- 45 Blackbirds @ average price of 3,200,000 Isk = 144,000,000 Isk

Total Contracts
144,000,000 Isk


Dividends from shares

450 shares : 0 Isk

Total revenue :
1,844,080,284 Isk


Cost of goods sold

- 10 Badgers Mark II @ average price of 629,148 Isk = 6,291,480 Isk
- 18 Cormorants @ average price of 844,155 Isk = 15,194,790 Isk
- 19 Ospreys @ average price of 2,539,986 Isk = 48,259,734 Isk
- 3 Exequrors @ average price of 2,464,993 Isk = 7,394,979 Isk
- 50 Blackbirds @ average price of 3,056,318 Isk = 152,815,900 Isk
- 35 Caracals @ average price of 3,878,768 Isk = 135,756,880 Isk
- 2 Ruptures @ average price of 5,987,410 Isk = 11,974,820 Isk
- 3 Moas @ average price of 6,930,612 Isk = 20,791,836 Isk
- 3 Prophecies @ average price of 21,658,893 Isk = 64,976,679 Isk
- 8 Feroxes @ average price of 22,249,883 Isk = 177,999,064 Isk
- 2 Brutixes @ average price of 22,237,735 Isk = 44,475,470 Isk
- 2 Scorpions @ average price of 61,305,793 Isk = 122,611,586 Isk
- 9 Ravens @ average price of 96,453,313 Isk = 868,079,817 Isk

Total cost of goods sold
1,676,623,035 Isk


Gross Profit
167,457,249 Isk


Expenses

Office rental fees
4,161,916 Isk

Broker fees
12,580,536 Isk

Transaction Tax
10,200,481 Isk

Manufacturing
560,153 Isk


Total expenses
27,503,086 Isk


Net profit
139,954,163 Isk


Total shares
19,000


Earning/share
7,366.00 Isk

Earning/share (8550 public shares)
16,368.90 Isk


Total dividends
34,988,540 Isk


Weekly dividend/share
1,841.50 Isk


Retained Earnings :
104,965,623 Isk



Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.11 03:04:00 - [10]
 

Edited by: Moppeux O''Mara on 11/09/2006 03:47:49
O'Mara Shipyards

Balance Sheet

For the week ending 10/09/2006


Assets

Current assets

Cash on hand
1,291,312,391 Isk

Prepaid office fees
2,255,806 Isk

Charon
910,000,000 Isk


Merchandise on hand

- 3 Badgers Mark II @ average building cost of 628,078 Isk = 7,536,936 Isk
- 5 Cormorants @ average building cost of 848,354 Isk = 4,241,770 Isk
- 3 T2M-Osprey kit @ average building cost of 2,846,590 Isk = 8,539,770 Isk
- 9 Blackbirds @ average building cost of 3,048,634 Isk = 27,437,706 Isk
- 34 Caracals @ average building cost of 3,942,892 Isk = 134,058,328 Isk
- 6 Ruptures @ average building cost of 6,054,355 Isk = 36,326,130 Isk
- 3 Prophecies @ average building cost of 22,100,397 Isk = 66,301,191 Isk
- 3 Brutixes @ average building cost of 22,237,735 Isk = 66,713,205 Isk
- 5 Feroxes @ average building cost of 22,317,685 Isk = 111,588,425 Isk
- 3 Ravens @ average building cost of 96,684,276 Isk = 290,052,828 Isk

Total merchandise on hand
809,302,519 Isk


Misc. Modules and ships
1,014,372 Isk


Total Tech 2 componants
121,942 Isk


Merchandise in production

- 285 Merlins @ average building cost of 172,467 Isk = 49,153,095 Isk
- 120 Thrashers @ average building cost of 743,912 Isk = 89,269,440 Isk
- 130 Cormorants @ average building cost of 835,223 Isk = 108,578,990 Isk
- 10 Caracals @ average building cost of 3,960,472 Isk = 39,604,720 Isk
- 7 Feroxes @ average building cost of 22,475,522 Isk = 157,328,654 Isk
- 3 Prophecies @ average building cost of 22,694,264 Isk = 68,082,792 Isk

Total merchandise in production
512,017,711 Isk


Mineral stock

- 68,361,952 Tritanium @ average buying price of 2.10 Isk = 143,560,099 Isk
- 3,223,454 Pyerite @ average buying price of 4.38 Isk = 14,118,728 Isk
- 3,870,491 Mexallon @ average buying price of 13.05 Isk = 50,509,907 Isk
- 977,855 Isogen @ average buying price of 116.69 Isk = 114,105,900 Isk
- 361,865 Nocxium @ average buying price of 415.26 Isk = 150,268,059 Isk
- 62,903 Zydrine @ average buying price of 3,943.92 Isk = 248,084,399 Isk
- 22,034 Megacyte @ average buying price of 4,390.96 Isk = 96,750,412 Isk

Total mineral stock
817,397,504 Isk


Total current assets
4,343,422,246 Isk


Fixed assets

Blueprints

- 2 Condor = 517,500 Isk
- 2 Bantam = 423,000 Isk
- 1 Griffin = 1,440,000 Isk
- 1 Heron = 875,250 Isk
- 1 Kestrel = 2,025,000 Isk
- 1 Merlin = 2,500,000 Isk
- 2 Caracal = 82,080,000 Isk
- 1 Moa = 72,000,000 Isk
- 1 Osprey = 25,875,000 Isk
- 1 Ferox = 210,000,000 Isk
- 1 Cormorant = 7,574,760 Isk
- 1 Badger II = 6,682,500 Isk
- 1 Blackbird = 31,612,500 Isk

Total blueprints
441,105,510 Isk


Blueprint copies

- 60 Miner II @ average buying price 25,000 Isk = 1,500,000 Isk
- 45 Ruptures @ average buying price 150,000 Isk = 6,750,000 Isk

Total blueprints copies
8,250,000 Isk


Total fixed assets
449,355,510 Isk


Total Assets
4,792,777,756 Isk



Liabilities and Capital

Total liabilities
0 Isk


Capital

Shareowner's Equity
45,600,000 Isk


Overpaid on shares
2,026,500,000 Isk


Retained Equity
2,720,677,756 Isk


Total Capital
4,792,777,756 Isk


Total Shares
19000


Total capital/share
252,251.46 Isk

Total capital/share(8550 public shares)
560,558.80 Isk


It was a really nice trip, had plenty of exercise and learned many survival tricks ;). Did you guys get my postcard? I heard Interbus loses ships frequently in that area.

Seems the ship has been destroyed, they kept a scanned copy anyway, there it is.
Postcard

I'll had more comments about this week later.


Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.20 02:30:00 - [11]
 

O'Mara Shipyards

Income Statement

For the week ending 17/09/2006


Revenue

Market Sales

- 12 Badgers Mark II @ average price of 900,000 Isk = 10,800,000 Isk
- 15 Cormorants @ average price of 1,282,799 Isk = 19,241,985 Isk
- 12 Ospreys @ average price of 3,361,666 Isk = 40,339,992 Isk
- 7 Blackbirds @ average price of 3,550,000 Isk = 24,850,000 Isk
- 56 Caracals @ average price of 4,754,464 Isk = 266,249,984 Isk
- 2 Ruptures @ average price of 7,150,000 Isk = 14,300,000 Isk
- 1 Prophecies @ average price of 23,900,000 Isk = 23,900,000 Isk
- 10 Feroxes @ average price of 25,000,000 Isk = 250,000,000 Isk
- 3 Brutixes @ average price of 25,000,000 Isk = 75,000,000 Isk
- 1 Armageddon @ average price of 65,900,000 Isk = 65,900,000 Isk
- 1 Scorpion @ average price of 62,000,000 Isk = 62,000,000 Isk
- 8 Ravens @ average price of 105,000,000 Isk = 840,000,000 Isk

Total Sales
1,692,581,961 Isk


Dividends from shares

450 shares : 828,675 Isk

Total revenue :
1,693,410,636 Isk


Cost of goods sold

- 12 Badgers Mark II @ average price of 628,078 Isk = 7,536,936 Isk
- 15 Cormorants @ average price of 848,353 Isk = 12,725,295 Isk
- 12 Ospreys @ average price of 2,568,465 Isk = 30,821,580 Isk
- 7 Blackbirds @ average price of 3,065,566 Isk = 21,458,962 Isk
- 56 Caracals @ average price of 3,953,473 Isk = 221,394,488 Isk
- 2 Ruptures @ average price of 6,054,355 Isk = 12,108,710 Isk
- 1 Prophecy @ average price of 22,100,397 Isk = 22,100,397 Isk
- 10 Feroxes @ average price of 22,396,603 Isk = 223,966,030 Isk
- 3 Brutixes @ average price of 22,237,735 Isk = 66,713,205 Isk
- 1 Armageddon @ average price of 56,929,933 Isk = 56,929,933 Isk
- 1 Scorpion @ average price of 62,089,001 Isk = 62,089,001 Isk
- 8 Ravens @ average price of 97,221,479 Isk = 777,771,832 Isk

Total cost of goods sold
1,515,616,369 Isk


Gross Profit
177,794,267 Isk


Expenses

Office rental fees
4,161,916 Isk

Broker fees
11,467,754 Isk

Transaction Tax
10,155,491 Isk

Manufacturing
199,786 Isk


Total expenses
25,984,947 Isk


Net profit
151,809,320 Isk


Total shares
19,000


Earning/share
7,989.96 Isk

Earning/share (8550 public shares)
17,755.47 Isk


Total dividends
37,952,330 Isk


Weekly dividend/share
1,997.49 Isk


Retained Earnings :
113,856,990 Isk


There a little rise in profit this week caused to a shift in sales to more profitable models of ships. Caracals was the big earner again for the week. The mineral prices are still putting the pressure on margins of many models and with the competition, are slowly pushing them to unprofitable price levels. The Moa and Prophecy are main victims of the events. production of these ships will be put on hold until they are worth dealing in again.

The installation of a tenth production line will be finished this week, allowing the shipyards to bring more products on the market while meeting it's contracted sales.

Moppeux O'Mara

Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.26 02:32:00 - [12]
 

Edited by: Moppeux O''Mara on 26/09/2006 02:51:39
Edited by: Moppeux O''Mara on 26/09/2006 02:50:59
Hello, I'm pleased to annonce that O'Mara Shipyard has reached over 5 billions in value this week ( before dividends but still..).

There has been a price war on Caracal for the last week in my area of operation. The anticipated sales not being reached, there is now a big stock of caracal on the market, building of that model will be halted for a little while until the remaining ships sell. The 48 Caracals currently on production are for a contracted sale.

Since it's been a long time since I have updated this list, here are the relevant skills I have right now.

Electronics V
Engineering V

Advanced Mass Production IV
Industry V
Mass Production V
Production Efficiency V

Capital Ship Construction IV
Cruiser Construction IV
Frigate Construction V
Industrial Construction III
Mechanic V

Advanced Laboratory Operation III
Amarrian, Gallentean, Minmatar Starship Engineeging I
Caldari Starship Engineering III
Laboratory Operation V
Mechanical Engineering III
Metallurgy IV
Research V
Research Project Management III
Science V

Accounting IV
Broker Relations IV
Retail III
Trade IV

Best regards, Moppeux O'Mara

O'Mara Shipyards

Income Statement

For the week ending 24/09/2006


Revenue

Market Sales

- 25 Badgers Mark II @ average price of 928,000 Isk = 23,200,000 Isk
- 27 Cormorants @ average price of 1,271,296 Isk = 34,324,992 Isk
- 19 Ospreys @ average price of 3,300,000 Isk = 62,700,000 Isk
- 7 Blackbirds @ average price of 3,550,000 Isk = 24,850,000 Isk
- 11 Caracals @ average price of 4,713,454 Isk = 51,847,994 Isk
- 2 Ruptures @ average price of 7,150,000 Isk = 14,300,000 Isk
- 11 Moas @ average price of 7,800,000 Isk = 85,800,000 Isk
- 5 Prophecies @ average price of 23,900,000 Isk = 119,500,000 Isk
- 10 Feroxes @ average price of 25,090,000 Isk = 250,900,000 Isk
- 4 Armageddons @ average price of 62,000,000 Isk = 248,000,000 Isk
- 1 Scorpion @ average price of 65,900,000 Isk = 65,900,000 Isk
- 5 Ravens @ average price of 105,000,000 Isk = 525,000,000 Isk

Total Sales
1,506,322,986 Isk


Contract Sales

- 120 Thrashers @ average price of 925,000 Isk = 111,000,000 Isk
- 120 Cormorants @ average price of 1,025,000 Isk = 123,000,000 Isk

Total Contract Sales
234,000,000 Isk


Dividends from shares

450 shares : 898,870 Isk

Total revenue :
1,741,221,856 Isk


Cost of goods sold

- 120 Thrashers @ average price of 743,912 Isk = 89,269,440 Isk
- 25 Badgers Mark II @ average price of 631,307 Isk = 15,782,675 Isk
- 147 Cormorants @ average price of 838,657 Isk = 123,282,579 Isk
- 19 Ospreys @ average price of 2,577,264 Isk = 48,968,016 Isk
- 7 Blackbirds @ average price of 3,048,634 Isk = 21,340,438 Isk
- 11 Caracals @ average price of 3,994,007 Isk = 43,934,077 Isk
- 2 Ruptures @ average price of 6,054,355 Isk = 12,108,710 Isk
- 11 Moas @ average price of 7,150,553 Isk = 78,656,083 Isk
- 5 Prophecies @ average price of 22,456,717 Isk = 112,283,585 Isk
- 10 Feroxes @ average price of 22,647,631 Isk = 226,476,310 Isk
- 4 Armageddons @ average price of 57,065,814 Isk = 228,263,256 Isk
- 1 Scorpion @ average price of 62,311,471 Isk = 62,311,471 Isk
- 5 Ravens @ average price of 98,052,617 Isk = 490,263,085 Isk


Total cost of goods sold
1,552,939,725 Isk


Gross Profit
188,282,131 Isk


Expenses

Office rental fees
4,161,916 Isk

Broker fees
3,221,261 Isk

Transaction Tax
9,037,937 Isk

Manufacturing
273,110 Isk


Total expenses
16,694,224 Isk


Net profit
171,587,907 Isk


Total shares
19,000


Earning/share
9,030.94 Isk

Earning/share (8550 public shares)
20,068.76 Isk


Total dividends
42,896,976 Isk


Weekly dividend/share
2,257.73 Isk


Retained Earnings

Moppeux O'Mara
Fleet Innovations
Posted - 2006.09.26 02:33:00 - [13]
 

O'Mara Shipyards

Balance Sheet

For the week ending 24/09/2006


Assets

Current assets

Cash on hand
768,356,697 Isk

Prepaid office fees
7,339,600 Isk

Charon
910,000,000 Isk


Merchandise on hand

- 7 Badgers Mark II @ average building cost of 632,782 Isk = 4,429,474 Isk
- 3 T2M-Osprey kit @ average building cost of 2,846,590 Isk = 8,539,770 Isk
- 10 Ospreys @ average building cost of 2,587,956 Isk = 25,879,560 Isk
- 13 Blackbirds @ average building cost of 3,102,785 Isk = 40,336,205 Isk
- 57 Caracals @ average building cost of 3,994,237 Isk = 227,671,509 Isk
- 17 Ruptures @ average building cost of 6,126,812 Isk = 104,155,804 Isk
- 3 Moas @ average building cost of 7,173,613 Isk = 21,521,079 Isk
- 10 Feroxes @ average building cost of 22,630,397 Isk = 226,303,970 Isk
- 2 Armageddons @ average building cost of 57,201,696 Isk = 114,403,392 Isk
- 4 Scorpions @ average building cost of 62,200,236 Isk = 248,800,944 Isk

Total merchandise on hand
1,022,061,707 Isk


Misc. Modules and ships
1,014,372 Isk


Total Tech 2 componants
121,942 Isk


Merchandise in production

- 100 Herons @ average building cost of 64,699 Isk = 6,469,900 Isk
- 285 Merlins @ average building cost of 172,467 Isk = 49,153,095 Isk
- 100 Kestrels @ average building cost of 174,398 Isk = 17,439,800 Isk
- 7 Badger Mark II @ average building cost of 630,303 Isk = 4,412,121 Isk
- 60 Coercers @ average building cost of 814,546 Isk = 48,872,760 Isk
- 7 Cormorants @ average building cost of 849,919 Isk = 5,949,433 Isk
- 7 Ospreys @ average building cost of 2,576,745 Isk = 18,037,215 Isk
- 7 Blackbirds @ average building cost of 3,093,136 Isk = 21,651,952 Isk
- 48 Caracals @ average building cost of 3,976,004 Isk = 190,848,192 Isk
- 5 Feroxes @ average building cost of 22,586,880 Isk = 112,934,400 Isk

Total merchandise in production
475,768,868 Isk


Mineral stocks

- 74,752,944 Tritanium @ average buying price of 2.05 Isk = 153,243,535 Isk
- 14,716,967 Pyerite @ average buying price of 4.28 Isk = 62,988,618 Isk
- 6,824,397 Mexallon @ average buying price of 14.31 Isk = 97,657,121 Isk
- 3,770,296 Isogen @ average buying price of 115.35 Isk = 434,903,643 Isk
- 416,843 Nocxium @ average buying price of 410.72 Isk = 171,205,757 Isk
- 51,894 Zydrine @ average buying price of 4,027.53 Isk = 209,004,641 Isk
- 54,731 Megacyte @ average buying price of 4,288.56 Isk = 234,717,177 Isk

Total mineral stock
1,363,720,492 Isk


Total current assets
4,548,383,678 Isk


Fixed assets

Blueprints

- 2 Condor = 517,500 Isk
- 2 Bantam = 423,000 Isk
- 1 Griffin = 1,440,000 Isk
- 1 Heron = 875,250 Isk
- 1 Kestrel = 2,025,000 Isk
- 1 Merlin = 2,500,000 Isk
- 2 Caracal = 82,080,000 Isk
- 1 Moa = 72,000,000 Isk
- 1 Osprey = 25,875,000 Isk
- 1 Ferox = 210,000,000 Isk
- 1 Cormorant = 7,574,760 Isk
- 1 Badger II = 6,682,500 Isk
- 1 Blackbird = 31,612,500 Isk

Total blueprints
441,105,510 Isk


Blueprint copies

- 60 Miner II @ average buying price 25,000 Isk = 1,500,000 Isk
- 30 Ruptures @ average buying price 150,000 Isk = 4,500,000 Isk
- 1 Armageddon @ average buying price 1,000,000 Isk = 1,000,000 Isk
- 3 Scorpions @ average buying price 1,500,000 Isk = 4,500,000 Isk


Total blueprints copies
11,500,000 Isk


Total fixed assets
452,605,510 Isk


Total Assets
5,000,989,188 Isk



Liabilities and Capital

Total liabilities
0 Isk


Capital

Shareowner's Equity
45,600,000 Isk


Overpaid on shares
2,026,500,000 Isk


Retained Equity
2,928,889,188 Isk


Total Capital
5,000,989,188 Isk


Total Shares
19000


Total capital/share
263,209.95 Isk

Total capital/share (8550 public shares)
584,911.01 Isk

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.04 03:26:00 - [14]
 

Small update this week.

O'Mara Shipyards

Income Statement

For the week ending 01/10/2006


Revenue

Market Sales
Total Market Sales
1,276,852,989 Isk


Contract Sales
Total Contract Sales
363,300,000 Isk


Dividends from shares

450 shares : 1,015,981 Isk

Total revenue :
1,641,168,968 Isk


Cost of goods sold

Total cost of goods sold
1,446,883,950 Isk


Gross Profit
194,285,018 Isk


Expenses

Office rental fees
4,161,916 Isk

Broker fees
5,547,939 Isk

Transaction Tax
7,661,117 Isk

Manufacturing
343,846 Isk


Total expenses
17,714,818 Isk


Net profit
176,570,200 Isk


Total shares
19,000


Earning/share
9,293.16 Isk

Earning/share (8550 public shares)
20,651.48 Isk


Total dividends
44,142,550 Isk


Weekly dividend/share
2,323.29 Isk


Retained Earnings :
132,427,650 Isk


Belid Hagen
Resilience.
Northern Coalition.
Posted - 2006.10.05 02:30:00 - [15]
 

more IPO's like this please. looks like your doing a good job Moppeux, any chance of O'Mara issuing more share, maybe going into the BS business?

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.05 02:59:00 - [16]
 

Hi, there's a chance I try to release shares after Kali if the corporation can't fund new projects by itself after the patch. With the high prices of the shares and low returns, it may not be the best thing to do in the future.

I already build battleships from blueprint copies in limited numbers and try to increase the number of them that can be built every week.

Thank you for the interest in my corporation.

Moppeux O'Mara

solidshot
Posted - 2006.10.05 08:10:00 - [17]
 

Edited by: solidshot on 05/10/2006 08:11:20
nm

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.09 23:44:00 - [18]
 

O'Mara Shipyards

Income Statement

For the week ending 08/10/2006


Revenue

Market Sales

- 15 Badgers Mark II @ average price of 950,000 Isk = 14,250,000 Isk
- 1 Cormorant @ average price of 1,350,000 Isk = 1,350,000 Isk
- 19 Ospreys @ average price of 3,320,684 Isk = 63,092,996 Isk
- 9 Blackbirds @ average price of 3,650,000 Isk = 32,850,000 Isk
- 35 Caracals @ average price of 4,699,285 Isk = 164,474,975 Isk
- 18 Ruptures @ average price of 7,150,000 Isk = 128,700,000 Isk
- 8 Moas @ average price of 7,800,000 Isk = 62,400,000 Isk
- 10 Cyclones @ average price of 23,899,999 Isk = 238,999,990 Isk
- 6 Brutixes @ average price of 25,083,333 Isk = 150,499,998 Isk
- 15 Feroxes @ average price of 25,126,666 Isk = 376,899,990 Isk
- 9 Armageddons @ average price of 62,548,888 Isk = 562,939,992 Isk

Total Market Sales
1,796,457,941 Isk


Contract Sales

- 200 Condors @ average price of 50,000 Isk = 10,000,000 Isk
- 60 Catalysts @ average price of 750,000 Isk = 45,000,000 Isk
- 45 Blackbirds @ average price of 3,200,000 Isk = 144,000,000 Isk
- 48 Moas @ average price of 7,300,000 Isk = 350,400,000 Isk

Total Contract Sales
549,400,000 Isk


Dividends from shares

450 shares : 1,045,481 Isk

Total revenue :
2,346,903,422 Isk


Cost of goods sold

- 200 Condors @ average price of 22,158 Isk = 4,431,600 Isk
- 60 Catalysts @ average price of 604,439 Isk = 36,266,340 Isk
- 15 Badgers Mark II @ average price of 617,041 Isk = 9,255,615 Isk
- 1 Cormorant @ average price of 846,636 Isk = 846,636 Isk
- 19 Ospreys @ average price of 2,536,841 Isk = 48,199,979 Isk
- 54 Blackbirds @ average price of 3,076,339 Isk = 166,122,306 Isk
- 35 Caracals @ average price of 3,991,052 Isk = 139,686,820 Isk
- 18 Ruptures @ average price of 6,121,098 Isk = 110,179,764 Isk
- 56 Moas @ average price of 6,977,648 Isk = 390,748,288 Isk
- 10 Cyclones @ average price of 20,062,019 Isk = 200,620,190 Isk
- 6 Brutixes @ average price of 21,991,811 Isk = 131,950,866 Isk
- 15 Feroxes @ average price of 22,393,123 Isk = 335,896,845 Isk
- 9 Armageddons @ average price of 56,757,756 Isk = 510,819,804 Isk

Total cost of goods sold
2,085,025,053 Isk


Gross Profit
261,878,369 Isk


Expenses

Office rental fees
2,906,834 Isk

Broker fees
12,438,147 Isk

Transaction Tax
10,778,747 Isk

Manufacturing
153,668 Isk


Total expenses
26,277,396 Isk


Net profit
235,600,973 Isk


Total shares
19,000


Earning/share
12,400.05 Isk

Earning/share (8550 public shares)
27,555.66 Isk


Total dividends
58,900,243 Isk


Weekly dividend/share
3,100.01 Isk


Retained Earnings :
176,700,730 Isk


Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.09 23:44:00 - [19]
 

O'Mara Shipyards

Balance Sheet

For the week ending 08/10/2006


Assets

Current assets

Cash on hand
1,585,160,827 Isk

Prepaid office fees
12,728,710 Isk

Charon
910,000,000 Isk


Merchandise on hand

- 14 Badgers Mark II @ average building cost of 623,151 Isk = 8,724,114 Isk
- 21 Cormorants @ average building cost of 845,175 Isk = 17,748,675 Isk
- 3 T2M-Osprey kit @ average building cost of 2,846,590 Isk = 8,539,770 Isk
- 17 Ospreys @ average building cost of 2,541,773 Isk = 43,210,141 Isk
- 18 Blackbirds @ average building cost of 3,047,154 Isk = 54,848,772 Isk
- 21 Caracals @ average building cost of 3,914,986 Isk = 82,214,706 Isk
- 13 Ruptures @ average building cost of 6,023,968 Isk = 78,311,584 Isk
- 11 Moas @ average building cost of 7,054,646 Isk = 77,601,106 Isk
- 7 Brutixes @ average building cost of 22,334,889 Isk = 156,344,223 Isk
- 7 Feroxes @ average building cost of 22,491,207 Isk = 156,934,449 Isk
- 6 Armageddons @ average building cost of 56,231,593 Isk = 337,389,558 Isk
- 1 Scorpion @ average building cost of 62,200,231 Isk = 62,200,231 Isk
- 4 Ravens @ average building cost of 96,686,693 Isk = 386,746,772 Isk

Total merchandise on hand
1,470,814,106 Isk


Misc. Modules and ships
1,014,372 Isk


Total Tech 2 componants
121,942 Isk


Merchandise in production

Total merchandise in production
0 Isk


Mineral stocks

- 51,414,804 Tritanium @ average buying price of 2.07 Isk = 106,428,644 Isk
- 32,092,489 Pyerite @ average buying price of 4.35 Isk = 139,602,327 Isk
- 6,640,832 Mexallon @ average buying price of 13.51 Isk = 89,717,640 Isk
- 1,357,850 Isogen @ average buying price of 113.53 Isk = 154,156,710 Isk
- 54,903 Nocxium @ average buying price of 429.73 Isk = 23,593,466 Isk
- 57,908 Zydrine @ average buying price of 4,004.66 Isk = 231,901,851 Isk
- 47,612 Megacyte @ average buying price of 4,295.63 Isk = 204,523,535 Isk

Total mineral stock
949,924,173 Isk


Total current assets
4,929,764,130 Isk


Fixed assets

Blueprints

- 2 Condor = 517,500 Isk
- 2 Bantam = 423,000 Isk
- 1 Griffin = 1,440,000 Isk
- 1 Heron = 875,250 Isk
- 1 Kestrel = 2,025,000 Isk
- 1 Merlin = 2,500,000 Isk
- 2 Caracal = 82,080,000 Isk
- 1 Moa = 72,000,000 Isk
- 1 Osprey = 25,875,000 Isk
- 1 Ferox = 210,000,000 Isk
- 1 Cormorant = 7,574,760 Isk
- 1 Badger II = 6,682,500 Isk
- 1 Blackbird = 31,612,500 Isk

Total blueprints
441,105,510 Isk


Blueprint copies

- 60 Miner II @ average buying price 25,000 Isk = 1,500,000 Isk
- 16 Ruptures @ average buying price 150,000 Isk = 2,400,000 Isk
- 20 Brutixes @ average buying price 400,000 Isk = 8,000,000 Isk
- 15 Cyclones @ average buying price 640,000 Isk = 9,600,000 Isk
- 3 Armageddons @ average buying price 1,000,000 Isk = 3,000,000 Isk
- 3 Scorpions @ average buying price 1,500,000 Isk = 4,500,000 Isk
- 3 Ravens @ average buying price 2,500,000 Isk = 7,500,000 Isk

Total blueprints copies
36,500,000 Isk


Total fixed assets
477,605,510 Isk


Total Assets
5,407,369,640 Isk



Liabilities and Capital

Total liabilities
0 Isk


Capital

Shareowner's Equity
45,600,000 Isk


Overpaid on shares
2,026,500,000 Isk


Retained Equity
3,335,269,640 Isk


Total Capital
5,407,369,640 Isk


Total Shares
19000


Total capital/share
284,598.40 Isk

Total capital/share (8550 public shares)
632,440.89 Isk





Verite Rendition
Caldari
F.R.E.E. Explorer
EVE Animal Control
Posted - 2006.10.11 05:28:00 - [20]
 

So what's up with the war-dec?

Hydraxian
22nd Black Rise Defensive Unit
Posted - 2006.10.11 06:33:00 - [21]
 

Lets all go and protect our investment and war dec the war deccers Twisted Evil

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.12 01:08:00 - [22]
 

Edited by: Moppeux O''Mara on 12/10/2006 01:09:23
Hello everyone, as you may know, O'Mara Shipyards have been war declared yesterday at 23:49 by Eye of Nemesis.

Eye of nemesis has also decrared war on Musketeers at the same time yesterday. Musketeers is a 3-man corporation that mines, builds capital ships and fighters.

They have also declared war on Knights of the Industrial Order. They are a 8-man corporation that organise large mining operations, minerals supplying and battleship production.

Both O'Mara Shipyards and Knights of the Industrial Order are not affiliated with an alliance. Musketeers are declaring they are an ISS member but official records are denying that claim.

Now, I got a response from the CEO of Eye of Nemesis, Crazybone to my mail asking for the reasons of this war. There has been put a price for my head and on many of my clones. Furthermore, I have a way out of this war, it would seem that if I am willing to pay enough money, no amount specified, that he would forget alltogether about me.

Hardly professional behavior for a head hunter, don't you think?

That leads me to beleive this is only some concord sanctionned pirate looking to extort easy money from industrialists. The simultaneous war declarations on what seems to be relatively sucessfull industrial corporation not protected by the numbers of an alliance only strengthens that theory.

I am in no way giving that man any amount of money. The biggest kill he might get will be a frigate as undocking with any of the corporation belongings will be stricky forbedden.

As such I hope shareholders will understand that profits will suffer from this war. O'Mara Shipyards as put the 24-hour notice before the war to good use and the corporation hangars are filled with minerals ready for manufacture.

If any corporation or pilot has free time to chase around a duo of gutless pilots that are trying to extort hard-working corporations, be my guest and show them a real war.

Tuang Pao
Adaptive Technologies
Posted - 2006.10.12 01:24:00 - [23]
 

Lay low, O'Mara. Stay docked, use buy and sell orders and trustworthy friends for those things that you absolutely cannot do without. I'm told that wardecs cost 10M ISK for the first week, 100M ISK for every week therafter.

Assuming that's true you can easily last longer than they can. Turtle up and keep the torch lit. They'll blow away in time to look for softer prey.

/salute

Jenny Spitfire
Caldari
Posted - 2006.10.12 01:54:00 - [24]
 

You might want to invest in merc wings for your corp. Bodyguards are good. Wink

Hesed
Amarr
Dreddit
Test Alliance Please Ignore
Posted - 2006.10.12 11:34:00 - [25]
 

Why restrict using a combat wing just for defense though? Surely there are one or two competitors whose overhead needs lowering, or perhaps a local miner combine that would price better if only they were suddenly competing with one another.

Using a disguised, yet operationally linked corp will allow you to splash out funds in a manner that reflects gains in profitability. Excellent tracking of profit and loss over time is essential of course to keep profit margins stable.

As the corporate financial controller, you naturally have discretion in options for overhead and capital apportionment without shareholder approval, even if you are beholden to their singular interest.

ugh

Dannek
Llama F5 and Associates
Posted - 2006.10.12 13:54:00 - [26]
 

Hi, can you put me on an interest list for new shares whenever they're issued?

Assuming I have enough ISK to buy some, of course.

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.13 02:30:00 - [27]
 

The war has been retracted. \o/

Thank you all for your support.

Back to business as usual.

Elena Lanfear
Crafty Productions
Posted - 2006.10.14 07:05:00 - [28]
 

I hope we have as much luck as you. It seems its time to declare war against ship builders, we got our declaration this night. ;-) *starts to stock minerals*

Greetings Elena

Moppeux O'Mara
Fleet Innovations
Posted - 2006.10.17 00:29:00 - [29]
 

Good luck! Don't let them push you around.

O'Mara Shipyards

Income Statement

For the week ending 15/10/2006


Revenue

Market Sales

- 14 Badgers Mark II @ average price of 950,000 Isk = 13,300,000 Isk
- 10 Cormorants @ average price of 1,213,700 Isk = 12,137,000 Isk
- 12 Ospreys @ average price of 3,316,666 Isk = 39,799,992 Isk
- 16 Blackbirds @ average price of 3,650,000 Isk = 58,400,000 Isk
- 28 Caracals @ average price of 4,782,142 Isk = 133,899,976 Isk
- 9 Ruptures @ average price of 7,133,333 Isk = 64,199,997 Isk
- 11 Moas @ average price of 7,800,000 Isk = 85,800,000 Isk
- 4 Brutixes @ average price of 25,250,000 Isk = 101,000,000 Isk
- 16 Feroxes @ average price of 25,250,000 Isk = 404,000,000 Isk
- 1 Prophecy @ average price of 25,500,000 Isk = 25,500,000 Isk
- 11 Armageddons @ average price of 63,186,363 Isk = 695,049,993 Isk
- 1 Scorpion @ average price of 66,000,000 Isk = 66,000,000 Isk
- 5 Raven @ average price of 105,000,000 Isk = 525,000,000 Isk


Total Market Sales
2,224,079,958 Isk


Contract Sales

- 5 Rupture @ average price of 6,750,000 Isk = 33,750,000 Isk

Total Contract Sales
33,750,000 Isk


Dividends from shares

450 shares : 1,395,005 Isk

Total revenue :
2,259,224,963 Isk


Cost of goods sold

- 14 Badgers Mark II @ average price of 623,151 Isk = 8,724,114 Isk
- 10 Cormorants @ average price of 845,175 Isk = 8,451,750 Isk
- 12 Ospreys @ average price of 2,541,773 Isk = 30,501,276 Isk
- 16 Blackbirds @ average price of 3,047,154 Isk = 48,754,464 Isk
- 28 Caracals @ average price of 3,915,690 Isk = 109,639,320 Isk
- 14 Ruptures @ average price of 6,058,746 Isk = 84,822,444 Isk
- 11 Moas @ average price of 7,054,646 Isk = 77,601,106 Isk
- 4 Brutixes @ average price of 22,334,889 Isk = 89,339,556 Isk
- 16 Feroxes @ average price of 22,397,393 Isk = 358,358,288 Isk
- 1 Prophecy @ average price of 21,902,505 Isk = 21,902,505 Isk
- 11 Armageddons @ average price of 56,453,031 Isk = 620,983,341 Isk
- 1 Scorpion @ average price of 62,200,236 Isk = 62,200,236 Isk
- 5 Raven @ average price of 96,860,933 Isk = 484,304,665 Isk

Total cost of goods sold
2,005,583,065 Isk


Gross Profit
253,641,898 Isk


Expenses

Office rental fees
2,906,834 Isk

Broker fees
12,991,076 Isk

Transaction Tax
13,344,479 Isk

Manufacturing
541,866 Isk

Fees on Prophecy BPO usage
250,000 Isk


Total expenses
30,034,255 Isk


Net profit
223,607,643 Isk


Total shares
19,000


Earning/share
11,768.82 Isk

Earning/share (8550 public shares)
26,152.94 Isk


Total dividends
55,901,910 Isk


Weekly dividend/share
2,942.20 Isk


Retained Earnings :
167,705,733 Isk


Omber Zombie
Gallente
Frontier Technologies
Posted - 2006.10.18 01:13:00 - [30]
 

Moppeux,
could you shoot me a mail with who you spoke to at that corp, they seem to be on a war deccing spree and we seem to be the latest targets. Very Happy


Pages: [1] 2 3

This thread is older than 90 days and has been locked due to inactivity.


 


The new forums are live

Please adjust your bookmarks to https://forums.eveonline.com

These forums are archived and read-only