 spend money |
Posted - 2011.04.20 23:24:00 - [ 1]
Moon Income Report: Type of Moon Number of Moons ISK/moon/day ISK/moon/28d Subtotal: Promethium Moons: 9 ISK 15,360,096.00 ISK 430,082,688.00 ISK 3,870,744,192.00 Dysprosium Moons: 10 ISK 21,000,024.00 ISK 588,000,672.00 ISK 5,880,006,720.00 Neodymium Moons: 6 ISK 59,035,536.00 ISK 1,652,995,008.00 ISK 9,917,970,048.00 Technetium Moons: 40 ISK 241,785,456.00 ISK 6,769,992,768.00 ISK 270,799,710,720.00 Daily Income: ISK 10,373,872,560.00 Total Monthly Income: ISK 290,468,431,680.00 Tax Income Report: Projected Tax Income: ISK 47,600,000,000.00 Moon Tax Income: ISK 0.00
Combined Wallet Divisions ISK Total Time left on Main Wallet ignoring all Income Wallet Division 1 ISK 93,814,695,359.15 22.00 Days Wallet Division 2 ISK 11,662,696,836.06 Wallet Division 3 ISK 305,395,138.90 Time Left on Total Wallet ignoring all Income Wallet Division 4 ISK 222,865,711.29 27.28 Days Wallet Division 5 ISK 846,770,323.01 Wallet Division 6 ISK 9,113,263,075.01 Estimated Wallet Value in 28 Days Wallet Division 7 ISK 385,269,662.33 ISK 332,077,050,905.59 Total: ISK 116,350,956,105.75 Wallet Report: Goonwaffe Wallet Division ISK Total Time left on Main Wallet ignoring all Income Wallet Division 1 ISK 7,829,214,775.54 1.84 Days Reimbursements ISK 1,159,110,999.90 The Last Remaning Wallet Div ISK 305,395,138.90 Time Left on Total Wallet ignoring all Income Mentors ISK 222,865,711.29 4.66 Days FC Slush Fund ISK 846,770,323.01 Production Team Purchases ISK 9,113,263,075.01 Production Team Sales ISK 385,269,662.33 Total: ISK 19,861,889,685.98 Wallet Report: DJs Retirement Fund Wallet Division Balance Time left on Main Wallet ignoring all Income Wallet Division 1 ISK 85,985,480,583.61 20.16 Days Logistics ISK 10,503,585,836.16 3rd Wallet Division ISK 0.00 Time Left on Total Wallet ignoring all Income 4th Wallet Division ISK 0.00 22.63 Days 5th Wallet Division ISK 0.00 6th Wallet Division ISK 0.00 7th Wallet Division ISK 0.00 Total: ISK 96,489,066,419.77 Budget Information What we plan on spending: ISK 75,100,000,000.00 Department Contact Amount/month % of Budget Comments GSOL - Excluding Fuel Joe Richter 0.00% GSOL fuel is already included in our expenses. See the fuel cost Bomber Wing Mr. Vee ISK 500,000,000.00 0.15% Reimbursements Khefron ISK 24,500,000,000.00 7.25% GSOL Infrastructure Joe Richter ISK 2,500,000,000.00 0.74% Capswarm fuel and ammo is supposedly handled by GSOL Proper Newbies Anela Cistine ISK 600,000,000.00 0.18% Blackops Slim Mat ISK 0.00 0.00% Requires little to no funding Production Aryth ISK 0.00 0.00% Production operates to cover its own costs and does not need funding Capswarm Trzzbk ISK 2,000,000,000.00 0.59% Wild-ass guess Supercap Subsidy Weaselior ISK 30,000,000,000.00 8.87% Including supercap subsidy in this GSOL/FC Plex Fund Joe Richter ISK 15,000,000,000.00 4.44% FC Slush Fund Rydis Leaked BABY
https://spreadsheets0.google.com/spreadsheet/ccc?authkey=CMng2u0B&hl=en&key=t4gil31Tka1BLmldBaMcugQ&hl=en&authkey=CMng2u0B#gid=5 |